All properties
124 units - source: Demo portfolio
This month
Every figure below comes from the rent roll you loaded.
Gross potential rent
$231,165
Market rent, every unit
Rent billed
$193,057
Lease rent minus concessions
Physical occupancy
91.9%
114 of 124 units
Economic occupancy
83.5%
Rent billed over potential
Loss to lease
$16,545
Per month, under market
Vacancy loss
$18,345
Market rent, empty units
Concessions
$3,218
Discounts still running
Other income
$5,345
Parking, storage, pet, fees
Delinquency
$8,241
Balances owed
NOI
$98,161
After the expenses you entered
Renewal conversion
25%
28 leases in the window
Money leaks found
$40,309
Per month, see Money leaks
Lease expirations, next 12 months
Units whose lease ends in each month.
Sep6 units $9,390 rent
Oct9 units $15,110 rent
Nov11 units $17,780 rent
Dec5 units $10,855 rent
Jan14 units $22,765 rent
Feb8 units $15,530 rent
Mar7 units $13,870 rent
Apr11 units $18,820 rent
May3 units $5,205 rent
Jun8 units $13,800 rent
Jul16 units $23,400 rent
Aug4 units $6,610 rent
By property
| Property | Units | Physical | Economic | Loss to lease | Delinquency |
|---|---|---|---|---|---|
| Cedar Crossing | 48 | 91.7% | 81.8% | $5,490 | $1,673 |
| Harbor Point | 44 | 93.2% | 85.5% | $5,760 | $2,542 |
| Mill Street Lofts | 32 | 90.6% | 83.0% | $5,295 | $4,026 |
Rent and renewal figures are suggestions for a person to approve, never automatic changes. Local rent caps, notice periods and fair housing rules apply, and a local attorney should confirm anything you act on.